[Expected Damage values source formula]

thank you seriych

[Expected Damage values source formula]

Just curious - I was googling around and can find the formula for WN8 calculation in many places, but cannot find any formula for how the "expected" values are calculated.  They are just referenced in table format (etc) as being provided by XVM.  Is the formula for computing them a secret?  If not what is it?